Protected Page
Enter the password to access the scenario modeler.
Fundraising Scenario Modeler
Compare fundraising paths — rounds, instruments, and dilution impact.
Setup
Corporate structure, founders & round mechanics.
Corporate Structure
Investment Entity
Investment into Compound Law GmbH. Instruments: CLA or Priced Round.
Founders
Total: 100.0%
A
The Plan
Pre-seed (2 closes) → Series A
Close 1
Instrument
Total: €1,250,000
Close 2
Instrument
Total: €3,500,000
B
Direct Seed
Single seed round → Series A
Seed Round
Instrument
Total: €4,750,000
Series A (shared)
Exit Scenario
Comparison
Side-by-side dilution analysis.
Post-Series A Ownership
A The Plan
B Direct Seed
Key Metrics
A B
Pre-A Raised
Total Raised
Founder Ownership
ESOP
Pre-A Dilution
Rounds Before A
Exit Payouts — €200M
Investor Returns
Corporate Structure
Insight
Adjust the scenarios to compare dilution paths.