Equity Dilution Visualizer

Model dilution, control, and exit payouts in seconds with legal-grade precision.

Input Engine

Dial in the round mechanics with lawyer-level detail.

Current Cap Table

New Round

Legal Gotchas

Option Pool Top-up Pre-money: founders absorb the top-up. Post-money: everyone shares the dilution.
Liquidation Preference Investor is paid first up to this multiple of their investment.
Participation Participating: investor gets preference plus pro-rata. Non-participating: take the higher of the two.
Anti-Dilution Adjusts investor ownership in down rounds; weighted is softer than full ratchet.
Dilution Waterfall

See how ownership shifts after the round.

Control SAFE
Post-Money Valuation €0M
Investor Ownership 0%
Founder Control 0%
Hidden Dilution 0%
Exit Reality

What actually lands in the founders’ pockets.

Founders
€0
Employee Pool
€0
Investor
€0
Founder Pocket €0

Simplified model — anti-dilution protection only triggers in a down round and is not simulated here.

Insight

Discuss Your Term Sheet